코셈

360350 코스닥
11,840 2,730 (+29.97%)
기준 : 03/11
  • 시가총액
    678억
  • 주식수
    570만
  • PER
    3174.04배
  • PBR
    3.86배
  • ROE
    0.12%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 133133.9 148148.6 149149.7 152152.1 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 148148.6 149149.7 152152.1 N/AN/A
매출원가 N/AN/A 9292.0 9191.8 9090.8 N/AN/A
원재료 N/AN/A 7070.4 7979.9 8383.1 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 11.0 -8-8.1 -11-11.7 N/AN/A
인건비 N/AN/A 2323.9 2424.6 2626.8 N/AN/A
감가상각비 N/AN/A 22.8 22.6 22.6 N/AN/A
기타 N/AN/A -6-6.2 -7-7.2 -10-10.0 N/AN/A
매출총이익 N/AN/A 5656.6 5757.9 6161.2 N/AN/A
판매비와관리비 N/AN/A 6666.5 6464.5 6262.6 N/AN/A
급여 N/AN/A 2020.7 2020.6 1818.7 N/AN/A
퇴직급여 N/AN/A 22.0 22.2 33.7 N/AN/A
복리후생비 N/AN/A 44.7 44.5 44.2 N/AN/A
임차료 N/AN/A 00.2 00.3 00.1 N/AN/A
수도광열비 N/AN/A 00.0 00.0 00.0 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 88.7 77.6 66.9 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.7 00.9 11.0 N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.4 00.6 00.6 N/AN/A
애프터서비스비 N/AN/A 11.0 11.5 11.2 N/AN/A
운반비 N/AN/A 00.2 00.2 00.2 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1919.9 1919.2 1919.1 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.8 -1-1.1 -1-1.0 N/AN/A
감가상각비 N/AN/A 22.3 22.1 22.1 N/AN/A
무형자산상각비 N/AN/A 00.3 00.2 00.2 N/AN/A
기타 N/AN/A 55.7 55.2 55.1 N/AN/A
영업이익 -15-15.1 -9-9.9 -6-6.6 -1-1.4 N/AN/A
EBITDA N/AN/A -1-1.7 -2-2.0 66.8 N/AN/A
금융손익 N/AN/A 22.6 33.2 33.5 N/AN/A
금융수익 N/AN/A 33.5 44.0 44.3 N/AN/A
이자수익 N/AN/A 33.5 44.0 44.3 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
금융비용 N/AN/A 00.8 00.8 00.8 N/AN/A
이자비용 N/AN/A 00.8 00.8 00.8 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
기타영업외손익 N/AN/A 22.8 00.0 33.1 N/AN/A
기타영업외수익 N/AN/A 66.6 44.5 55.2 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 55.6 44.1 44.8 N/AN/A
외환차익 N/AN/A 22.8 22.6 22.6 N/AN/A
외화환산이익 N/AN/A 22.7 11.5 22.2 N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.9 00.2 00.3 N/AN/A
기타영업외비용 N/AN/A 33.8 44.6 22.0 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 33.5 44.4 11.9 N/AN/A
외환차손 N/AN/A 33.5 33.7 11.7 N/AN/A
외화환산손실 N/AN/A 00.0 00.7 00.2 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.1 00.0 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -4-4.4 -3-3.4 55.3 N/AN/A
법인세비용 N/AN/A 0-0.3 0-0.5 00.0 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -11-11.5 -4-4.0 -2-2.9 55.3 N/AN/A
지배지분 순이익 N/AN/A 00.2 11.6 99.3 N/AN/A
비지배지분 순이익 N/AN/A -4-4.2 -4-4.5 -3-3.9 N/AN/A
기타포괄이익 N/AN/A -1-1.1 -1-1.1 -2-2.8 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.1 -1-1.1 -2-2.8 N/AN/A
총포괄이익 N/AN/A -5-5.2 -4-4.1 22.5 N/AN/A
지배지분 총포괄이익 N/AN/A 0-0.9 00.4 66.4 N/AN/A
비지배지분 총포괄이익 N/AN/A -4-4.2 -4-4.5 -3-3.9 N/AN/A
주당순이익 N/AN/A 44.7 2929.4 165165.0 N/AN/A
시가총액 N/AN/A 431431.8 461461.5 382382.8 445445.3
주가 N/AN/A 7,5707,570.0 8,0908,090.0 6,7106,710.0 7,8207,820.0
주가수익배수 N/AN/A 2021.202021.20 280.54280.54 40.7940.79 N/AN/A
주식수(만주) N/A 570 570 570 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄