진시스템

363250 코스닥
4,035 15 (+0.37%)
기준 : 08/28
  • 시가총액
    343억
  • 주식수
    779만
  • PER
    -3.34배
  • PBR
    2.91배
  • ROE
    -122.30%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12
매출액(수익) N/AN/A 66.4 33.8 33.4 1010.5
내수 N/AN/A 00.3 00.7 11.3 11.6
수출 N/AN/A 00.3 00.5 11.2 88.9
기타 1010.1 66.4 33.8 33.4 00.0
매출원가 N/AN/A 3131.1 2828.4 2525.7 2929.1
원재료 N/AN/A 22.8 22.9 22.7 22.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1717.0 1212.9 99.8 1212.0
인건비 N/AN/A 2626.1 2727.9 3030.0 3131.4
감가상각비 N/AN/A 22.0 22.4 22.7 22.7
기타 N/AN/A -16-16.9 -17-17.9 -19-19.5 -19-19.4
매출총이익 N/AN/A -24-24.7 -24-24.6 -22-22.3 -18-18.5
판매비와관리비 N/AN/A 6868.4 7272.2 7777.0 7979.3
급여 N/AN/A 1818.1 2020.2 2121.5 2222.3
퇴직급여 N/AN/A 33.1 22.8 33.1 33.1
복리후생비 N/AN/A 11.5 11.7 11.8 11.9
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 00.1 00.1 00.1 00.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 66.5 55.3 44.1 44.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.5 22.4 22.6 22.3
애프터서비스비 N/AN/A 0-0.2 0-0.5 0-0.5 00.0
운반비 N/AN/A 00.1 00.1 00.1 00.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2626.2 2626.8 2929.0 3030.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.7 00.1 00.2 0-0.1
감가상각비 N/AN/A 11.5 11.7 11.9 11.9
무형자산상각비 N/AN/A 44.1 55.9 77.7 77.7
기타 N/AN/A 44.9 55.1 44.9 44.4
영업이익 N/AN/A -93-93.1 -96-96.9 -99-99.3 -97-97.8
EBITDA N/AN/A -145-145.9 -148-148.4 -84-84.9 -83-83.6
금융손익 00.8 00.7 00.4 11.8 22.0
금융수익 N/AN/A 22.1 22.2 33.9 44.3
이자수익 N/AN/A 00.4 00.7 11.2 11.9
외환거래이익 N/AN/A 00.4 00.1 00.6 00.4
외환차익 N/AN/A 00.0 00.0 00.0 00.0
외화환산이익 N/AN/A 00.4 00.1 00.5 00.3
기타 N/AN/A N/AN/A 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.1 00.0 00.0 N/AN/A
금융자산평가이익 N/AN/A 11.0 11.2 22.0 22.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 11.4 11.8 22.0 22.2
이자비용 N/AN/A 11.2 11.2 11.2 11.3
외환거래손실 N/AN/A 00.2 00.1 00.4 00.5
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A 00.1 00.1 00.3 00.5
기타 00.0 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.0 00.4 00.4 00.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -62-62.4 -62-62.6 00.2 00.1
기타영업외수익 N/AN/A 00.3 00.1 00.2 00.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.0 00.2 00.2
기타영업외비용 N/AN/A 6262.8 6262.7 00.0 00.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 6262.7 6262.7 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -154-154.9 -159-159.1 -97-97.3 -95-95.5
법인세비용 N/AN/A -12-12.0 -12-12.4 -1-1.5 -1-1.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A -142-142.8 -146-146.6 -95-95.7 -94-94.0
지배지분 순이익 N/AN/A -116-116.8 -119-119.5 -89-89.4 -87-87.6
비지배지분 순이익 N/AN/A -25-25.9 -27-27.1 -6-6.3 -6-6.3
기타포괄이익 N/AN/A 22.7 22.6 1919.5 1919.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 0-0.2 0-0.2 1818.8 1818.8
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.0 22.9 00.7 00.7
총포괄이익 N/AN/A -140-140.1 -144-144.0 -76-76.2 -74-74.5
지배지분 총포괄이익 N/AN/A -114-114.1 -116-116.8 -69-69.8 -68-68.0
비지배지분 총포괄이익 N/AN/A -25-25.9 -27-27.1 -6-6.3 -6-6.4
주당순이익 N/AN/A -1,652-1,652.1 -1,698-1,698.2 -1,272-1,272.1 -1,248-1,248.3
시가총액 293293.1 524524.4 288288.7 431431.0 560560.6
주가 3,4453,445.0 6,7606,760.0 4,1004,100.0 6,1206,120.0 7,9607,960.0
주가수익배수 N/AN/A -4.49-4.49 -2.42-2.42 -4.82-4.82 -6.40-6.40
주식수(만주) N/A 779 704 704 704 703 703 701 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입