블리츠웨이엔터테인먼트

369370 코스닥
1,088 434 (-28.52%)
기준 : 03/04
  • 시가총액
    543억
  • 주식수
    4,987만
  • PER
    -5.22배
  • PBR
    2.46배
  • ROE
    -47.22%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03
매출액(수익) 302302.0 312312.6 345345.0 384384.7 362362.6
내수 N/AN/A 259259.9 281281.3 316316.0 298298.5
수출 N/AN/A 5252.6 6363.7 6868.6 6464.1
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 254254.7 279279.4 315315.8 295295.7
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A -8-8.6 -2-2.5 66.4 -6-6.2
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 44.9 22.6 22.8 33.0
감가상각비 N/AN/A 00.9 11.2 33.2 33.9
기타 N/AN/A 257257.5 278278.1 303303.3 295295.0
매출총이익 N/AN/A 5757.8 6565.6 6868.9 6666.9
판매비와관리비 N/AN/A 136136.9 136136.6 136136.7 133133.1
급여 N/AN/A 3232.6 3131.4 3030.8 2727.5
퇴직급여 N/AN/A 33.6 33.6 33.6 44.1
복리후생비 N/AN/A 44.6 44.7 55.2 55.3
임차료 N/AN/A 44.0 33.3 33.5 33.5
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1111.2 1010.5 1111.1 1010.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 11.6 22.4 22.3 22.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1313.0 1515.2 1717.5 2020.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1010.4 1010.7 99.6 88.8
무형자산상각비 N/AN/A 3030.4 2929.3 2828.2 2727.5
기타 N/AN/A 2525.1 2525.3 2424.7 2323.3
영업이익 -90-90.5 -79-79.0 -71-71.0 -67-67.8 -66-66.2
EBITDA N/AN/A -63-63.5 -57-57.4 -42-42.3 -37-37.8
금융손익 N/AN/A -6-6.0 -6-6.6 -18-18.8 -19-19.0
금융수익 N/AN/A 77.3 77.2 33.4 33.2
이자수익 N/AN/A 11.6 11.4 11.1 00.9
외환거래이익 N/AN/A 11.5 11.6 22.3 22.1
외환차익 N/AN/A 00.6 00.8 00.8 11.0
외화환산이익 N/AN/A 00.8 00.8 11.4 11.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.0 00.0 00.0 N/AN/A
파생상품이익 N/AN/A 44.1 44.1 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.1
금융비용 N/AN/A 1313.3 1313.9 2222.3 2222.3
이자비용 N/AN/A 77.8 88.0 88.0 88.0
외환거래손실 N/AN/A 11.0 11.5 00.7 00.7
외환차손 N/AN/A 11.1 11.0 00.7 00.6
외화환산손실 N/AN/A 00.0 00.4 00.0 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.0 00.0 00.0 00.0
파생상품손실 N/AN/A 44.4 44.4 1313.4 1313.4
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -27-27.4 -27-27.4 -3-3.7 00.3
기타영업외수익 N/AN/A 00.9 00.9 00.6 77.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.4 00.4 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.5 00.4 77.1
기타영업외비용 N/AN/A 2828.3 2828.3 44.3 66.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.3 00.3 00.3 00.3
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 2424.2 2424.2 00.2 00.2
무형자산처분손실 N/AN/A 00.3 00.3 00.2 N/AN/A
기타자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 66.2 66.2 66.2 66.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.6 -2-2.6 -2-2.6 00.1
종속기업및관계기업관련손익 N/AN/A 00.0 0-0.1 00.0 0-0.3
지분법손익 N/AN/A 00.0 0-0.1 00.0 0-0.3
지분법이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 0-0.1 00.0 0-0.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -112-112.4 -105-105.2 -90-90.4 -85-85.2
법인세비용 N/AN/A -4-4.2 -4-4.7 -5-5.2 -4-4.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -134-134.6 -108-108.2 -100-100.5 -85-85.2 -80-80.2
지배지분 순이익 N/AN/A -103-103.9 -96-96.7 -81-81.7 -76-76.5
비지배지분 순이익 N/AN/A -4-4.2 -3-3.8 -3-3.4 -3-3.7
기타포괄이익 N/AN/A 00.5 00.1 0-0.2 0-0.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 0-0.2 0-0.3 0-0.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.3 00.1 00.0
총포괄이익 N/AN/A -107-107.6 -100-100.3 -85-85.4 -80-80.4
지배지분 총포괄이익 N/AN/A -103-103.4 -96-96.5 -81-81.9 -76-76.6
비지배지분 총포괄이익 N/AN/A -4-4.2 -3-3.8 -3-3.4 -3-3.8
주당순이익 N/AN/A -208-208.4 -193-193.9 -164-164.1 -154-154.9
시가총액 N/AN/A 625625.8 712712.6 772772.0 826826.3
주가 N/AN/A 1,2551,255.0 1,4291,429.0 1,5481,548.0 1,6571,657.0
주가수익배수 N/AN/A -6.02-6.02 -7.37-7.37 -9.44-9.44 -10.80-10.80
주식수(만주) N/A 4,987 4,987 4,987 4,987 4,987 4,987 4,960 4,249 4,249 4,249 4,249

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄