윤성에프앤씨

372170 코스닥
29,550 1,350 (-4.37%)
기준 : 05/16
  • 시가총액
    2,358억
  • 주식수
    798만
  • PER
    9.54
  • PBR
    1.20배
  • ROE
    12.59%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12
매출액(수익) 2,1082,108.0 2,7132,713.3 3,5723,572.0 3,5053,505.8 3,1723,172.5
내수 N/AN/A 184184.7 184184.7 6969.4 149149.7
수출 N/AN/A 175175.1 175175.1 224224.2 493493.7
기타 N/AN/A 2,7132,713.3 3,5723,572.0 3,5053,505.8 3,1723,172.5
매출원가 1,5471,547.1 2,0262,026.5 2,8572,857.1 2,8232,823.5 2,5742,574.9
원재료 N/AN/A 618618.3 723723.7 927927.5 983983.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 319319.5 826826.9 427427.5 6666.6
인건비 N/AN/A 124124.7 122122.9 119119.3 126126.1
감가상각비 N/AN/A 3939.6 3535.8 3434.8 3636.0
기타 N/AN/A 924924.2 1,1471,147.6 1,3141,314.1 1,3621,362.3
매출총이익 560560.8 686686.8 714714.8 682682.3 597597.5
판매비와관리비 341341.5 367367.6 311311.8 314314.5 305305.0
급여 N/AN/A 8484.3 7979.5 7373.5 7474.5
퇴직급여 N/AN/A 77.1 77.0 66.3 1010.3
복리후생비 N/AN/A 1212.8 1212.2 1111.8 1111.7
임차료 N/AN/A 1616.3 1515.6 1414.8 1313.8
수도광열비 N/AN/A 00.2 00.1 00.1 00.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3737.8 3939.3 3939.7 3939.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.2 11.3 11.2 11.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 4545.9 4646.8 4848.8 4848.6
포장비 N/AN/A 2424.2 3333.8 3939.9 3737.0
연구개발비 N/AN/A 3838.3 2121.7 2222.3 2222.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 3737.0 -4-4.2 11.2 -3-3.5
감가상각비 N/AN/A 55.8 77.0 66.4 66.7
무형자산상각비 N/AN/A 11.5 11.9 11.5 11.5
기타 N/AN/A 5454.3 4949.4 4646.6 4040.6
영업이익 219219.3 319319.1 403403.0 367367.8 292292.4
EBITDA N/AN/A 516516.7 482482.4 529529.1 383383.8
금융손익 8282.2 148148.1 3535.7 119119.9 5454.4
금융수익 151151.3 210210.3 123123.8 188188.2 141141.1
이자수익 N/AN/A 1616.6 1818.2 2323.8 2929.5
외환거래이익 N/AN/A 193193.5 105105.5 164164.3 111111.5
외환차익 N/AN/A 119119.0 128128.1 114114.3 8585.8
외화환산이익 N/AN/A 7474.4 -22-22.6 4949.9 2525.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.1 00.1 00.0 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 6969.1 6262.1 8888.1 6868.3 8686.6
이자비용 N/AN/A 1414.9 1717.1 2020.8 2121.6
외환거래손실 N/AN/A 4747.1 7070.9 4747.3 6565.0
외환차손 N/AN/A 4747.0 2020.8 1111.6 1818.4
외화환산손실 N/AN/A 00.0 5050.1 3535.7 4646.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.1 00.0 00.0 00.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 -1-1.7 00.1 00.9 11.6 00.0
기타영업외수익 00.6 22.1 22.0 22.5 22.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.4 00.4 00.4 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 11.5 22.1 22.2
기타영업외비용 22.3 22.0 11.0 00.9 22.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.0 11.0 00.8 22.2
종속기업및관계기업관련손익 44.6 33.8 -1-1.0 0-0.1 00.1
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 33.8 -1-1.0 0-0.1 00.1
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.8 -1-1.0 0-0.1 00.1
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 304304.4 471471.2 438438.6 489489.2 347347.1
법인세비용 5757.3 100100.3 9191.2 107107.0 6363.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 247247.1 370370.9 347347.4 382382.2 283283.3
지배지분 순이익 247247.1 370370.9 347347.4 382382.2 283283.3
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 11.2 11.6 0-0.2 00.7 00.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 11.6 0-0.2 00.7 00.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.5
총포괄이익 248248.3 372372.6 347347.2 383383.0 283283.6
지배지분 총포괄이익 248248.3 372372.6 347347.2 383383.0 283283.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 4,6484,648.8 4,3544,354.4 4,7904,790.3 3,5503,550.6
시가총액 N/AN/A 2,8282,828.5 4,6754,675.7 5,5455,545.4 6,5666,566.7
주가 N/AN/A 35,45035,450.0 58,60058,600.0 69,50069,500.0 82,30082,300.0
주가수익배수 N/AN/A 7.637.63 13.4613.46 14.5114.51 23.1823.18
주식수(만주) N/A 798 798 798 798 798

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입