프롬바이오

377220 코스닥
2,930 25 (-0.85%)
기준 : 08/28
  • 시가총액
    166억
  • 주식수
    566만
  • PER
    -0.82배
  • PBR
    0.71배
  • ROE
    -95.80%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12
매출액(수익) N/AN/A 728728.3 721721.6 700700.6 661661.7
내수 N/AN/A 331331.2 511511.3 678678.7 640640.7
수출 N/AN/A 1010.3 1515.1 2121.9 2121.0
기타 716716.3 728728.3 721721.6 00.0 00.0
매출원가 N/AN/A 304304.6 306306.1 325325.6 319319.1
원재료 N/AN/A 111111.0 110110.4 138138.8 110110.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 102102.3 8888.0 6666.8 7171.8
인건비 N/AN/A 1818.2 1717.9 1818.6 2020.7
감가상각비 N/AN/A 88.0 77.9 88.6 99.3
기타 N/AN/A 6464.9 8181.8 9292.6 106106.9
매출총이익 N/AN/A 423423.6 415415.5 375375.0 342342.6
판매비와관리비 N/AN/A 619619.4 601601.5 579579.5 545545.6
급여 N/AN/A 7272.1 7373.3 7171.8 6969.0
퇴직급여 N/AN/A 88.5 88.4 77.4 77.0
복리후생비 N/AN/A 88.1 88.3 88.1 77.9
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2727.4 2727.0 2626.9 2727.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 233233.0 218218.3 197197.9 185185.1
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 194194.7 184184.4 180180.8 163163.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2020.4 2222.0 2222.5 2121.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1010.9 1111.1 1111.2 1111.2
무형자산상각비 N/AN/A 00.8 00.9 00.9 11.0
기타 N/AN/A 4343.1 4747.5 5151.6 5151.4
영업이익 N/AN/A -195-195.7 -186-186.0 -204-204.4 -202-202.9
EBITDA N/AN/A -181-181.6 -174-174.8 -189-189.6 -186-186.7
금융손익 -15-15.5 -15-15.3 -14-14.0 -12-12.1 -11-11.1
금융수익 N/AN/A 00.8 11.1 11.7 11.6
이자수익 N/AN/A 00.6 00.7 00.7 00.7
외환거래이익 N/AN/A 00.0 00.1 00.2 00.2
외환차익 N/AN/A 00.1 00.1 00.1 00.0
외화환산이익 N/AN/A 00.0 00.0 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 00.4 00.4
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.1 00.2 00.2 00.1
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1616.1 1515.1 1313.9 1212.8
이자비용 N/AN/A 1515.4 1414.6 1313.5 1212.5
외환거래손실 N/AN/A 00.4 00.1 00.1 00.2
외환차손 N/AN/A 00.1 00.1 00.0 00.0
외화환산손실 N/AN/A 00.2 00.0 00.0 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.2 00.2 00.1 N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -5-5.1 -8-8.7 -6-6.6 -5-5.9
기타영업외수익 N/AN/A 33.7 55.7 66.1 66.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.1 00.1 00.1
무형자산처분이익 N/AN/A 22.5 44.3 55.4 55.4
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 0-0.1 0-0.1
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 11.0 00.7 11.4
기타영업외비용 N/AN/A 88.9 1414.4 1212.8 1212.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A 00.0 00.0
기부금 N/AN/A 11.8 88.0 88.0 77.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A 00.4 00.6 00.6 00.6
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 00.0 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.6 55.7 44.1 44.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -216-216.2 -208-208.7 -223-223.2 -220-220.1
법인세비용 N/AN/A 2323.2 2323.2 2323.6 2323.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A -239-239.5 -232-232.0 -246-246.8 -243-243.8
지배지분 순이익 N/AN/A -233-233.6 -224-224.5 -237-237.6 -234-234.7
비지배지분 순이익 N/AN/A -5-5.8 -7-7.4 -9-9.2 -9-9.1
기타포괄이익 N/AN/A 11.8 22.4 11.8 33.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.8 22.4 11.8 33.0
총포괄이익 N/AN/A -237-237.6 -229-229.6 -245-245.0 -240-240.8
지배지분 총포괄이익 N/AN/A -231-231.8 -222-222.1 -235-235.8 -231-231.7
비지배지분 총포괄이익 N/AN/A -5-5.8 -7-7.4 -9-9.2 -9-9.1
주당순이익 N/AN/A -4,126-4,126.8 -3,966-3,966.2 -4,197-4,197.2 -4,146-4,146.3
시가총액 157157.1 361361.8 349349.6 450450.9 594594.5
주가 2,7752,775.0 6,3906,390.0 6,1756,175.0 7,9657,965.0 10,50010,500.0
주가수익배수 N/AN/A -1.55-1.55 -1.56-1.56 -1.90-1.90 -2.53-2.53
주식수(만주) N/A 566 566 566 566 566 566 566 566 566 566 566 566 566 566 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입