범한퓨얼셀

382900 코스닥
26,500 1,100 (-3.99%)
기준 : 04/02
  • 시가총액
    2,418억
  • 주식수
    876만
  • PER
    152.06
  • PBR
    1.50배
  • ROE
    0.99%
  • 결산월
    12월

25.4Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09
매출액(수익) 433433.6 371371.8 377377.8 399399.2 361361.9
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 371371.8 377377.8 399399.2 361361.9
매출원가 379379.2 309309.4 312312.7 322322.3 299299.4
원재료 N/AN/A 108108.1 8181.7 9999.4 129129.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 3939.5 6363.3 5252.7 88.2
인건비 N/AN/A 7575.9 7777.1 7676.3 7676.6
감가상각비 N/AN/A 1616.9 1717.2 1717.5 1717.0
기타 N/AN/A 6868.8 7373.2 7676.2 6868.4
매출총이익 5454.3 6262.3 6565.1 7676.9 6262.5
판매비와관리비 4545.7 4545.0 4242.7 3939.6 3838.4
급여 N/AN/A 1717.7 1717.8 1919.0 1919.0
퇴직급여 N/AN/A 11.8 11.6 11.5 11.4
복리후생비 N/AN/A 22.2 22.1 11.9 11.9
임차료 N/AN/A 00.4 00.2 00.1 00.1
수도광열비 N/AN/A 00.1 00.1 00.1 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 44.4 44.2 55.1 55.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.1 22.0 11.8 11.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.1 00.1 00.1
포장비 N/AN/A 00.0 00.0 00.0 00.0
연구개발비 N/AN/A 33.5 22.9 11.2 00.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 0-0.1 -1-1.1 0-0.4
감가상각비 N/AN/A 33.1 22.6 22.3 22.4
무형자산상각비 N/AN/A 55.7 44.9 33.7 22.5
기타 N/AN/A 33.4 33.8 33.5 33.4
영업이익 88.5 1717.3 2222.3 3737.2 2424.1
EBITDA N/AN/A 3636.2 4040.0 6666.4 5252.5
금융손익 N/AN/A -28-28.1 -28-28.6 -29-29.1 -22-22.3
금융수익 7979.3 2323.8 2222.2 1919.8 1818.3
이자수익 N/AN/A 1414.4 1414.4 2222.9 2121.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.2 00.2 00.4 00.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 99.1 77.5 -3-3.5 -3-3.5
금융비용 7575.3 5252.0 5050.8 4949.0 4040.6
이자비용 N/AN/A 3535.3 3535.3 5757.4 4949.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 55.3 55.3 55.3 55.3
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.3 1010.2 -13-13.7 -13-13.7
기타영업외손익 -1-1.1 00.2 00.5 00.2 00.9
기타영업외수익 11.1 11.7 11.7 11.8 22.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.3 00.3 00.4 00.6
외환차익 N/AN/A 00.3 00.3 00.6 00.6
외화환산이익 N/AN/A 00.0 00.0 0-0.1 00.0
기타 N/AN/A N/AN/A 00.3 00.6 N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 11.3 11.2 11.3
기타영업외비용 22.2 11.4 11.1 11.5 11.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.1 00.1 00.1 00.2
외환차손 N/AN/A 00.1 00.1 00.1 00.2
외화환산손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.9 00.9 22.1 11.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.1 0-0.7 0-0.7
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1111.4 -10-10.5 -5-5.7 88.4 22.7
법인세비용 0-0.3 -4-4.0 -4-4.0 -3-3.4 -3-3.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1111.8 -6-6.4 -1-1.7 1111.8 66.2
지배지분 순이익 1515.9 -2-2.9 11.4 1414.3 88.3
비지배지분 순이익 -4-4.0 -3-3.5 -3-3.2 -2-2.4 -2-2.0
기타포괄이익 N/AN/A 593593.0 593593.0 593593.0 593593.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 778778.4 778778.4 778778.4 778778.4
기타포괄이익관련법인세 N/AN/A -130-130.6 -130-130.6 -130-130.6 -130-130.6
기타 N/AN/A -54-54.7 -54-54.7 -54-54.7 -54-54.7
총포괄이익 -31-31.7 586586.5 591591.3 604604.9 599599.3
지배지분 총포괄이익 -27-27.6 590590.1 594594.5 607607.4 601601.4
비지배지분 총포괄이익 -4-4.1 -3-3.5 -3-3.2 -2-2.4 -2-2.0
주당순이익 N/AN/A -33-33.2 1616.7 163163.9 9595.2
시가총액 N/AN/A 2,5012,501.2 1,5881,588.3 1,2411,241.4 1,1241,124.0
주가 N/AN/A 28,55028,550.0 18,13018,130.0 14,17014,170.0 12,83012,830.0
주가수익배수 N/AN/A -857.54-857.54 1080.671080.67 86.4486.44 134.69134.69
주식수(만주) N/A 876 876 876 876 876

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입