자람테크놀로지

389020 코스닥
33,200 300 (-0.9%)
기준 : 11/19 13:45
  • 시가총액
    2,076억
  • 주식수
    620만
  • PER
    -42.09
  • PBR
    5.22배
  • ROE
    -12.39%
  • 결산월
    12월

25.3Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 131131.6 166166.9 193193.1 221221.7 220220.4
내수 N/AN/A 7474.3 7272.1 7474.6 7474.7
수출 N/AN/A 9292.6 120120.9 147147.0 145145.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 9494.2 117117.2 136136.7 155155.3 149149.1
원재료 N/AN/A 4444.1 4545.7 4040.0 3333.2
재고자산의변동 N/AN/A -3-3.7 -2-2.8 00.0 22.8
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 4040.9 3636.9 3737.3 3434.6
감가상각비 N/AN/A 22.9 33.1 33.3 33.3
기타 N/AN/A 3232.9 5353.7 7474.6 7575.0
매출총이익 3737.3 4949.7 5656.3 6666.3 7171.2
판매비와관리비 9797.5 8585.2 7171.3 6262.7 5454.7
급여 N/AN/A 1414.9 1212.9 1111.5 1010.0
퇴직급여 N/AN/A 11.1 00.9 00.7 00.6
복리후생비 N/AN/A 33.6 33.2 22.8 22.7
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 44.9 44.9 55.1 44.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.4 00.5 00.5 00.5
애프터서비스비 N/AN/A 00.0 00.0 00.0 00.0
운반비 N/AN/A 00.3 00.3 00.2 00.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4444.0 3434.9 2929.6 2626.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
감가상각비 N/AN/A 33.9 33.7 33.4 33.2
무형자산상각비 N/AN/A 44.2 33.8 22.9 00.1
기타 N/AN/A 77.5 66.0 55.7 55.4
영업이익 -60-60.1 -35-35.4 -14-14.9 33.6 1616.5
EBITDA N/AN/A -4-4.5 77.7 3434.0 2222.7
금융손익 N/AN/A 66.4 55.3 1818.6 66.1
금융수익 4040.6 4242.0 3131.9 3434.5 1616.1
이자수익 N/AN/A 99.7 99.4 88.4 66.5
외환거래이익 N/AN/A 1313.9 1313.2 1414.2 33.5
외환차익 N/AN/A 77.7 77.0 88.0 33.7
외화환산이익 N/AN/A 66.1 66.2 66.1 0-0.2
기타 N/AN/A 00.0 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A 55.3 55.0 55.0 N/AN/A
금융자산처분이익 N/AN/A 00.7 N/AN/A N/AN/A 33.1
금융자산평가이익 N/AN/A 44.2 -2-2.6 11.3 22.8
파생상품이익 N/AN/A 77.9 66.7 55.3 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 3636.2 3535.5 2626.6 1515.8 99.9
이자비용 N/AN/A 1818.7 1414.1 99.6 44.9
외환거래손실 N/AN/A 1212.9 44.5 33.7 55.0
외환차손 N/AN/A 77.4 33.0 22.3 22.8
외화환산손실 N/AN/A 55.5 11.4 11.4 22.2
기타 N/AN/A N/AN/A 00.0 N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 11.6 11.6 11.6 N/AN/A
금융자산평가손실 N/AN/A 00.1 00.7 00.7 N/AN/A
파생상품손실 N/AN/A 11.9 55.5 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 66.1 0-0.2 11.0 0-0.2 -5-5.0
기타영업외수익 66.5 00.0 11.3 00.1 00.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A 11.2 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외비용 00.4 00.2 00.2 00.3 55.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.1 00.1 00.1 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.1 00.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 44.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.1 00.1
종속기업및관계기업관련손익 44.5 44.5 11.0 11.0 N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 44.5 11.0 11.0 N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -45-45.0 -24-24.6 -7-7.5 2323.1 1717.6
법인세비용 11.5 44.5 11.7 33.2 22.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -46-46.5 -29-29.2 -9-9.2 1919.8 1515.4
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -46-46.5 -29-29.2 -9-9.2 1919.8 1515.4
지배지분 총포괄이익 N/AN/A -29-29.2 -9-9.2 1919.8 1515.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -471-471.3 -149-149.4 320320.0 249249.6
시가총액 N/AN/A 2,5192,519.3 2,3242,324.1 2,8972,897.4 2,1972,197.1
주가 N/AN/A 40,65040,650.0 37,50037,500.0 46,75046,750.0 35,45035,450.0
주가수익배수 N/AN/A -86.23-86.23 -250.94-250.94 146.08146.08 142.00142.00
주식수(만주) N/A 620 620 620 620 620 620 620 620 620 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입