대진첨단소재

393970 코스닥
2,825 0 (0%)
거래정지
  • 시가총액
    504억
  • 주식수
    1,785만
  • PER
    -1.19배
  • PBR
    0.80배
  • ROE
    -67.37%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 905905.9 845845.1 870870.0 N/AN/A N/AN/A
내수 121121.1 2121.6 2121.6 N/AN/A N/AN/A
수출 265265.0 303303.7 303303.7 N/AN/A N/AN/A
기타 905905.9 845845.1 870870.0 763763.5 N/AN/A
매출원가 948948.3 833833.0 681681.1 N/AN/A N/AN/A
원재료 363363.1 324324.1 323323.4 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 200200.9 179179.3 135135.4 N/AN/A N/AN/A
인건비 9292.6 8686.4 7878.0 N/AN/A N/AN/A
감가상각비 4343.3 4040.7 3636.6 N/AN/A N/AN/A
기타 248248.3 202202.5 107107.5 N/AN/A N/AN/A
매출총이익 -42-42.3 1212.0 188188.9 N/AN/A N/AN/A
판매비와관리비 224224.6 215215.6 192192.5 N/AN/A N/AN/A
급여 6969.4 6161.8 5757.6 N/AN/A N/AN/A
퇴직급여 22.1 22.2 22.3 N/AN/A N/AN/A
복리후생비 1111.2 1111.5 99.2 N/AN/A N/AN/A
임차료 66.6 66.2 55.7 N/AN/A N/AN/A
수도광열비 11.6 11.5 11.6 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3939.3 4040.4 4141.5 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 00.7 00.7 00.7 N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 00.0 00.0 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 2525.7 1919.8 1919.4 N/AN/A N/AN/A
포장비 00.1 00.1 00.0 N/AN/A N/AN/A
연구개발비 44.8 66.5 66.4 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 2121.8 1919.9 -5-5.9 N/AN/A N/AN/A
감가상각비 1515.5 1616.0 1616.1 N/AN/A N/AN/A
무형자산상각비 22.2 11.7 11.3 N/AN/A N/AN/A
기타 2323.1 2626.7 3535.8 N/AN/A N/AN/A
영업이익 -267-267.0 -203-203.6 -3-3.6 N/AN/A N/AN/A
EBITDA -309-309.4 -264-264.5 -13-13.6 N/AN/A N/AN/A
금융손익 -37-37.5 -31-31.4 -56-56.9 -74-74.8 N/AN/A
금융수익 4242.1 4242.6 1111.2 N/AN/A N/AN/A
이자수익 77.5 88.0 77.2 N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 3434.5 3434.5 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 44.0 N/AN/A N/AN/A
금융비용 7979.6 7474.0 6868.2 N/AN/A N/AN/A
이자비용 5757.1 5151.5 4747.5 N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 2222.5 2222.5 4141.2 N/AN/A N/AN/A
기타 00.0 00.0 -20-20.5 N/AN/A N/AN/A
기타영업외손익 -115-115.9 -134-134.5 -6-6.7 N/AN/A N/AN/A
기타영업외수익 6262.1 5252.9 8282.1 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 4444.1 3737.0 6868.1 N/AN/A N/AN/A
외환차익 55.3 88.0 99.2 N/AN/A N/AN/A
외화환산이익 3838.7 2929.0 5858.9 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.1 00.1 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.2 00.1 11.1 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1717.6 1515.6 1212.9 N/AN/A N/AN/A
기타영업외비용 178178.0 187187.5 8888.9 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 1919.2 3030.9 4848.9 N/AN/A N/AN/A
외환차손 11.4 88.5 1313.5 N/AN/A N/AN/A
외화환산손실 1717.8 2222.3 3535.3 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 6060.2 6060.2 0-0.8 N/AN/A N/AN/A
기부금 00.0 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 33.4 33.4 55.5 N/AN/A N/AN/A
무형자산처분손실 11.5 11.5 00.3 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 99.6 99.6 22.3 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 8383.9 8181.7 3232.5 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -420-420.5 -369-369.6 -67-67.3 N/AN/A N/AN/A
법인세비용 2020.2 3131.0 4343.9 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -440-440.8 -400-400.6 -111-111.2 N/AN/A N/AN/A
지배지분 순이익 -422-422.9 -382-382.8 -109-109.7 N/AN/A N/AN/A
비지배지분 순이익 -17-17.8 -17-17.7 -1-1.5 N/AN/A N/AN/A
기타포괄이익 -12-12.8 -22-22.9 2323.4 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 1010.8 -8-8.8 2727.2 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 0-0.8 0-0.8 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -22-22.8 -13-13.2 -3-3.7 N/AN/A N/AN/A
총포괄이익 -453-453.6 -423-423.5 -87-87.8 N/AN/A N/AN/A
지배지분 총포괄이익 -435-435.8 -405-405.7 -86-86.3 N/AN/A N/AN/A
비지배지분 총포괄이익 -17-17.8 -17-17.7 -1-1.5 N/AN/A N/AN/A
주당순이익 -2,806-2,806.8 -2,584-2,584.5 -755-755.3 N/AN/A N/AN/A
시가총액 504504.2 638638.6 1,0261,026.9 1,3281,328.7 2,5682,568.7
주가 2,8252,825.0 4,3054,305.0 6,9406,940.0 8,9808,980.0 17,36017,360.0
주가수익배수 -1.19-1.19 -1.67-1.67 -9.35-9.35 -9.06-9.06 N/AN/A
주식수(만주) 1,785 1,483 1,482 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄