LS머트리얼즈

417200 코스닥
15,980 280 (-1.72%)
기준 : 02/13
  • 시가총액
    10,811억
  • 주식수
    6,765만
  • PER
    1739.67배
  • PBR
    5.88배
  • ROE
    0.34%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 1,5351,535.8 1,5021,502.4 1,4501,450.4 1,4471,447.7 1,4201,420.7
내수 N/AN/A 1,4981,498.7 1,4621,462.6 1,4641,464.8 1,4201,420.7
수출 N/AN/A 219219.3 203203.3 198198.4 215215.5
기타 N/AN/A 33.7 -12-12.2 -17-17.1 00.0
매출원가 N/AN/A 1,3621,362.5 1,2991,299.7 1,2831,283.4 1,2401,240.5
원재료 N/AN/A 802802.2 811811.7 803803.9 783783.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 77.9 -4-4.7 00.8 -17-17.5
인건비 N/AN/A 8484.4 7878.9 7575.0 7171.3
감가상각비 N/AN/A 6464.7 5959.6 5656.7 5454.6
기타 N/AN/A 403403.1 354354.2 346346.8 348348.2
매출총이익 N/AN/A 139139.8 150150.6 164164.2 180180.2
판매비와관리비 N/AN/A 132132.9 131131.0 125125.5 118118.2
급여 N/AN/A 5959.9 5959.3 5757.4 5353.4
퇴직급여 N/AN/A 33.6 33.5 33.4 33.2
복리후생비 N/AN/A 66.4 66.4 66.1 66.1
임차료 N/AN/A 11.9 11.9 22.0 11.9
수도광열비 N/AN/A 11.1 11.1 00.7 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1919.6 1919.5 1717.9 1717.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.0 00.0 00.0 00.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.7 11.7 11.4 11.2
애프터서비스비 N/AN/A 22.2 11.0 00.9 00.7
운반비 N/AN/A 1010.9 1010.4 1010.4 1010.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.5 11.9 11.2 11.1
감가상각비 N/AN/A 33.7 33.6 33.5 33.4
무형자산상각비 N/AN/A 55.0 55.2 55.5 55.7
기타 N/AN/A 1313.9 1414.8 1414.5 1313.0
영업이익 -1-1.4 66.9 1919.6 3838.7 6161.9
EBITDA N/AN/A 8585.5 8989.5 9797.2 123123.2
금융손익 N/AN/A 55.0 99.3 1313.3 1616.3
금융수익 N/AN/A 1717.3 1919.6 2323.1 2929.6
이자수익 N/AN/A 1111.8 1616.7 2323.1 2929.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 55.5 22.8 00.0 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1212.3 1010.2 99.9 1313.2
이자비용 N/AN/A 1212.2 1010.2 99.7 1212.8
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
금융자산평가손실 N/AN/A 00.0 00.0 00.0 00.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.1 00.1
기타영업외손익 N/AN/A 0-0.3 -1-1.5 -7-7.1 -2-2.2
기타영업외수익 N/AN/A 1212.2 99.5 2020.4 2929.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 88.6 66.5 88.5 99.3
외환차익 N/AN/A 66.5 66.2 66.2 88.0
외화환산이익 N/AN/A 22.1 00.2 22.3 11.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A 00.1 00.1 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 22.5 22.2 1111.0 1919.4
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.7 00.4 00.6 00.4
기타영업외비용 N/AN/A 1212.6 1111.0 2727.6 3131.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 66.3 66.2 2020.1 2222.8
외환차손 N/AN/A 55.5 1515.1 1717.9 1919.8
외화환산손실 N/AN/A 00.8 -8-8.9 22.2 22.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.3 00.3 00.3
무형자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 55.3 33.9 55.1 66.3
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.4 11.9 11.9
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 1111.5 2727.4 4444.8 7676.1
법인세비용 N/AN/A 1616.1 1515.4 1515.9 1919.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -10-10.0 -4-4.5 1212.0 2828.8 5656.9
지배지분 순이익 N/AN/A 66.2 1717.2 3131.0 5656.7
비지배지분 순이익 N/AN/A -10-10.7 -5-5.2 -2-2.1 00.1
기타포괄이익 N/AN/A 0-0.6 0-0.8 0-0.7 -1-1.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.1 00.0 00.0 0-0.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.8 0-0.8 0-0.8 0-0.8
총포괄이익 N/AN/A -5-5.2 1111.2 2828.1 5555.8
지배지분 총포괄이익 N/AN/A 55.5 1616.4 3030.3 5555.7
비지배지분 총포괄이익 N/AN/A -10-10.7 -5-5.2 -2-2.1 00.1
주당순이익 N/AN/A 99.1 2525.5 4545.9 8383.8
시가총액 N/AN/A 6,4876,487.8 7,4417,441.7 7,1987,198.2 7,9697,969.4
주가 N/AN/A 9,5909,590.0 11,00011,000.0 10,64010,640.0 11,78011,780.0
주가수익배수 N/AN/A 1044.021044.02 431.30431.30 231.69231.69 140.48140.48
주식수(만주) N/A 6,765 6,765 6,765 6,765 6,765 6,765 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄