블루엠텍

439580 코스닥
1,714 4 (+0.23%)
기준 : 08/07
  • 시가총액
    579억
  • 주식수
    3,385만
  • PER
    -221.63배
  • PBR
    1.22배
  • ROE
    -0.55%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 2,0492,049.2 1,9571,957.6 1,8591,859.0 1,6481,648.6 1,5981,598.5
내수 N/AN/A 1,9571,957.6 1,8591,859.0 1,6481,648.6 1,1271,127.2
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 471471.3
매출원가 N/AN/A 1,7781,778.3 1,6721,672.7 1,4911,491.4 1,4391,439.9
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A 1,1991,199.8 1,1991,199.8
인건비 N/AN/A N/AN/A N/AN/A 5252.7 5252.7
감가상각비 N/AN/A N/AN/A N/AN/A 1010.6 1010.6
기타 N/AN/A 1,7781,778.3 1,6721,672.7 228228.2 176176.7
매출총이익 N/AN/A 179179.3 186186.3 157157.1 158158.5
판매비와관리비 N/AN/A 196196.1 206206.0 204204.5 211211.8
급여 N/AN/A 4343.9 4343.9 4646.4 4949.4
퇴직급여 N/AN/A 88.5 99.7 1111.6 1010.8
복리후생비 N/AN/A 88.0 99.4 99.3 88.9
임차료 N/AN/A 22.8 22.8 22.9 22.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3636.8 3838.6 3838.5 4141.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 55.2 55.4 55.8 66.5
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.9 77.4 77.0 1111.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 3535.1 3434.3 3232.3 3030.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1313.2 1515.5 1515.4 1414.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.9 22.6 00.6 0-0.1
감가상각비 N/AN/A 2222.8 2424.0 2424.5 2222.7
무형자산상각비 N/AN/A 00.7 00.8 00.7 00.7
기타 N/AN/A 1010.7 1111.1 88.9 1010.8
영업이익 -7-7.0 -16-16.8 -19-19.7 -47-47.4 -53-53.2
EBITDA N/AN/A 4848.3 77.1 -25-25.3 -61-61.2
금융손익 N/AN/A -44-44.7 -47-47.0 -37-37.9 -59-59.1
금융수익 N/AN/A 1010.5 88.3 3838.6 1414.3
이자수익 N/AN/A 44.9 44.9 77.7 77.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.2 00.2 N/AN/A N/AN/A
파생상품이익 N/AN/A 33.1 33.1 4343.1 4343.1
기타 N/AN/A 22.2 00.0 -12-12.3 -36-36.6
금융비용 N/AN/A 5555.3 5555.4 7676.5 7373.4
이자비용 N/AN/A 3232.3 3232.3 2323.1 2323.1
외환거래손실 N/AN/A 00.1 00.1 N/AN/A N/AN/A
외환차손 N/AN/A 00.1 00.1 N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 2222.9 2222.9 66.7 66.7
기타 N/AN/A 0-0.1 00.0 4646.6 4343.6
기타영업외손익 N/AN/A 5555.5 1818.2 1717.3 1717.6
기타영업외수익 N/AN/A 5757.0 1919.2 1818.9 1919.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A 11.2 11.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 1717.2 1717.2 11.0 11.0
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.4 00.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3939.7 11.9 1616.2 1616.4
기타영업외비용 N/AN/A 11.5 11.0 11.5 11.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.1 00.1 11.0 11.0
기부금 N/AN/A N/AN/A N/AN/A 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.3 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.4 00.8 00.1 00.0
종속기업및관계기업관련손익 N/AN/A 33.4 33.3 22.6 00.0
지분법손익 N/AN/A 33.4 33.3 22.6 00.0
지분법이익 N/AN/A 33.4 33.3 11.8 11.2
지분법손실 N/AN/A N/AN/A N/AN/A 00.7 -1-1.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 22.6 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -2-2.6 -45-45.1 -65-65.3 -94-94.8
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 4040.4 -2-2.6 -45-45.1 -65-65.3 -94-94.8
지배지분 순이익 N/AN/A -2-2.6 -45-45.1 -65-65.3 -94-94.8
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A -2-2.6 -45-45.1 -65-65.3 -94-94.8
지배지분 총포괄이익 N/AN/A -2-2.6 -45-45.1 -65-65.3 -94-94.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -8-8.5 -134-134.6 -195-195.0 -284-284.8
시가총액 N/AN/A 1,1251,125.4 1,4961,496.0 1,8731,873.2 1,6101,610.1
주가 N/AN/A 3,3253,325.0 4,4204,420.0 5,5905,590.0 4,8054,805.0
주가수익배수 N/AN/A -430.94-430.94 -33.15-33.15 -28.67-28.67 -16.97-16.97
주식수(만주) N/A 3,385 3,385 3,383 3,351 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄