아이엠티

451220 코스닥
13,050 3,010 (+29.98%)
기준 : 02/09
  • 시가총액
    1,028억
  • 주식수
    787만
  • PER
    -61.97배
  • PBR
    3.46배
  • ROE
    -5.59%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09
매출액(수익) 329329.4 282282.9 232232.0 174174.9 135135.6
내수 N/AN/A 247247.3 211211.8 172172.6 135135.6
수출 N/AN/A 7676.8 6161.4 4343.5 4141.2
기타 N/AN/A 3535.6 2020.2 22.2 00.0
매출원가 N/AN/A 203203.5 161161.2 124124.3 9292.0
원재료 N/AN/A 4141.3 2727.9 3232.6 3232.9
재고자산의변동 N/AN/A 1111.3 1414.0 66.8 N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 8686.2 7373.7 5757.0 4444.1
감가상각비 N/AN/A 1515.6 1212.5 99.6 77.5
기타 N/AN/A 4848.9 3333.0 1818.1 77.3
매출총이익 N/AN/A 7979.3 7070.8 5050.6 4343.6
판매비와관리비 N/AN/A 9696.4 9393.3 7575.9 6565.2
급여 N/AN/A 3737.1 3434.3 3030.6 2525.7
퇴직급여 N/AN/A 33.9 33.7 33.3 22.8
복리후생비 N/AN/A 44.9 44.0 33.4 33.0
임차료 N/AN/A 00.9 00.8 00.9 00.7
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.6 1313.4 88.8 88.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 11.8 11.3 11.3 00.4
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.7 00.7 00.8 00.3
애프터서비스비 N/AN/A 00.1 00.0 00.0 00.1
운반비 N/AN/A 11.5 11.2 00.7 00.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1414.7 1515.5 1010.8 99.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 33.6 00.6 00.3 00.0
감가상각비 N/AN/A 55.6 55.5 66.0 55.9
무형자산상각비 N/AN/A 22.9 33.2 22.5 11.7
기타 N/AN/A 88.7 88.3 66.1 55.1
영업이익 11.2 -17-17.0 -22-22.5 -25-25.2 -21-21.6
EBITDA N/AN/A 77.9 -23-23.7 -30-30.0 -28-28.3
금융손익 N/AN/A -37-37.2 -34-34.8 -30-30.3 -25-25.3
금융수익 N/AN/A 66.3 77.6 88.6 99.0
이자수익 N/AN/A 66.2 77.5 88.6 99.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 4343.6 4242.4 3838.9 3434.4
이자비용 N/AN/A 1818.8 1717.7 1414.1 99.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1313.8 1313.8 1818.0 1818.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.8 1010.8 66.7 66.7
기타영업외손익 N/AN/A 2626.5 22.4 11.8 22.7
기타영업외수익 N/AN/A 3232.6 77.9 55.4 66.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 66.5 44.1 55.2 66.2
외환차익 N/AN/A 33.0 11.7 11.9 22.2
외화환산이익 N/AN/A 33.5 22.4 33.2 44.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.1 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2525.9 33.6 00.0 00.1
기타영업외비용 N/AN/A 66.0 55.4 33.5 33.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 55.5 55.1 33.2 33.5
외환차손 N/AN/A 22.2 22.2 22.4 22.5
외화환산손실 N/AN/A 33.3 22.8 00.8 11.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 N/AN/A 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.1 00.1 00.1 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.2 00.1 00.1
종속기업및관계기업관련손익 N/AN/A -1-1.0 0-0.4 0-0.1 N/AN/A
지분법손익 N/AN/A -1-1.0 0-0.4 0-0.1 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -1-1.0 0-0.4 0-0.1 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -28-28.8 -55-55.3 -53-53.8 -44-44.2
법인세비용 N/AN/A -12-12.1 -12-12.2 -9-9.6 -7-7.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1111.4 -16-16.7 -43-43.1 -44-44.2 -36-36.2
지배지분 순이익 N/AN/A -16-16.5 -43-43.0 -44-44.0 -36-36.1
비지배지분 순이익 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
기타포괄이익 N/AN/A -5-5.5 -6-6.0 -5-5.8 -6-6.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.1 0-0.4 0-0.1 -1-1.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.6 -5-5.6 -5-5.6 -5-5.6
총포괄이익 N/AN/A -22-22.2 -49-49.2 -50-50.0 -42-42.9
지배지분 총포괄이익 N/AN/A -22-22.1 -49-49.1 -49-49.8 -42-42.7
비지배지분 총포괄이익 N/AN/A 0-0.1 00.0 0-0.2 0-0.1
주당순이익 N/AN/A -210-210.6 -546-546.9 -559-559.5 -459-459.3
시가총액 N/AN/A 821821.3 776776.4 978978.8 611611.8
주가 N/AN/A 10,43010,430.0 9,8609,860.0 12,43012,430.0 7,7707,770.0
주가수익배수 N/AN/A -49.53-49.53 -18.03-18.03 -22.22-22.22 -16.92-16.92
주식수(만주) N/A 787 787 787 787 787 787 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄