이닉스

452400 코스닥
10,000 360 (-3.47%)
기준 : 11/14
  • 시가총액
    940억
  • 주식수
    907만
  • PER
    113.05배
  • PBR
    0.79배
  • ROE
    0.70%
  • 결산월
    12월

25.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09
매출액(수익) 1,1701,170.4 1,0881,088.1 1,0451,045.1 1,0261,026.7 N/AN/A
내수 N/AN/A 211211.2 439439.4 439439.4 N/AN/A
수출 N/AN/A 3737.3 5656.0 5656.0 N/AN/A
기타 1,1701,170.4 1,0881,088.1 1,0451,045.1 1,0261,026.7 1,0321,032.8
매출원가 1,0421,042.5 964964.0 927927.0 901901.2 N/AN/A
원재료 384384.4 323323.0 332332.2 326326.6 N/AN/A
재고자산의변동 -7-7.2 66.2 44.8 3030.6 N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 6565.0 5656.8 5454.2 4949.3 N/AN/A
감가상각비 2424.8 2121.5 1818.0 1313.1 N/AN/A
기타 575575.4 556556.3 517517.6 481481.5 N/AN/A
매출총이익 127127.9 124124.1 118118.1 125125.4 N/AN/A
판매비와관리비 132132.3 125125.2 133133.5 9999.5 N/AN/A
급여 6060.5 5656.2 5555.5 4747.4 N/AN/A
퇴직급여 55.0 55.0 33.7 22.1 N/AN/A
복리후생비 55.0 44.7 44.7 44.3 N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 11.1 00.8 00.5 00.2 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 88.9 88.6 1919.2 1919.5 N/AN/A
용역비 00.8 00.4 00.8 00.6 N/AN/A
수출비용 1010.0 77.7 88.5 55.1 N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.0 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 99.7 1010.6 88.5 88.2 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 22.7 22.5 22.4 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.1 0-0.3 0-0.2 -18-18.6 N/AN/A
감가상각비 44.3 44.0 33.9 55.4 N/AN/A
무형자산상각비 22.0 22.0 11.7 11.2 N/AN/A
기타 2121.9 2222.5 2323.6 2323.7 N/AN/A
영업이익 -4-4.4 -1-1.1 -15-15.3 2525.9 N/AN/A
EBITDA 3232.4 3333.5 2020.6 4646.4 N/AN/A
금융손익 88.8 2323.2 3030.7 1414.3 2323.3
금융수익 2121.8 3131.2 3838.0 2727.9 N/AN/A
이자수익 1212.1 1616.2 1616.8 1616.9 N/AN/A
외환거래이익 99.0 1414.3 2020.6 99.7 N/AN/A
외환차익 55.9 1111.1 1515.7 1515.5 N/AN/A
외화환산이익 33.0 33.1 44.8 -5-5.7 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
금융자산평가이익 00.6 00.7 00.4 11.2 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 1313.0 88.0 77.2 1313.5 N/AN/A
이자비용 11.4 11.4 11.5 11.7 N/AN/A
외환거래손실 1111.6 66.6 55.6 1111.7 N/AN/A
외환차손 88.0 55.8 44.9 55.6 N/AN/A
외화환산손실 33.5 00.8 00.7 66.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.0 00.0 00.0 00.0 N/AN/A
금융자산평가손실 N/AN/A 00.0 N/AN/A 00.0 N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 77.5 -1-1.3 -3-3.2 11.4 N/AN/A
기타영업외수익 99.3 88.3 77.4 1111.6 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.2 00.2 00.0 00.0 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A 22.8 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 11.2 11.2 11.2 11.2 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 77.9 66.8 66.1 77.5 N/AN/A
기타영업외비용 11.8 99.6 1010.6 1010.2 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.3 00.5 00.5 00.5 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.4 99.1 1010.1 99.6 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1111.9 2020.7 1212.2 4141.8 N/AN/A
법인세비용 33.7 55.0 22.2 22.4 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 88.1 1515.6 99.9 3939.3 N/AN/A
지배지분 순이익 88.3 1515.8 1010.1 3939.4 N/AN/A
비지배지분 순이익 0-0.1 0-0.1 0-0.1 0-0.1 N/AN/A
기타포괄이익 22.1 2828.6 2929.3 -8-8.8 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 00.0 00.0 00.0 00.0 N/AN/A
해외사업환산손익 22.0 3131.5 2929.1 -3-3.0 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 -2-2.9 00.1 -5-5.8 N/AN/A
총포괄이익 1010.3 4444.2 3939.3 3030.4 N/AN/A
지배지분 총포괄이익 1010.4 4444.4 3939.4 3030.6 N/AN/A
비지배지분 총포괄이익 0-0.1 0-0.1 0-0.1 0-0.1 N/AN/A
주당순이익 9191.6 174174.1 109109.3 598598.8 N/AN/A
시가총액 733733.8 741741.1 843843.6 1,1161,116.6 1,2061,206.5
주가 8,0908,090.0 8,1708,170.0 9,3009,300.0 12,31012,310.0 13,30013,300.0
주가수익배수 88.2888.28 46.9246.92 83.1183.11 28.2828.28 20.0920.09
주식수(만주) 907 907 907 907 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입