피아이이

452450 코스닥
3,105 15 (-0.48%)
기준 : 08/07
  • 시가총액
    1,124억
  • 주식수
    3,603만
  • PER
    -5.16배
  • PBR
    2.08배
  • ROE
    -40.37%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 676676.7 650650.8 906906.7 N/AN/A N/AN/A
내수 258258.3 331331.8 331331.8 N/AN/A N/AN/A
수출 55.6 N/AN/A N/AN/A N/AN/A N/AN/A
기타 676676.7 650650.8 906906.7 1,0401,040.1 N/AN/A
매출원가 714714.9 701701.0 830830.6 N/AN/A N/AN/A
원재료 484484.8 453453.6 543543.9 N/AN/A N/AN/A
재고자산의변동 55.2 55.2 9393.6 N/AN/A N/AN/A
기타원가 -2-2.5 1919.0 -15-15.9 N/AN/A N/AN/A
인건비 136136.5 133133.1 131131.8 N/AN/A N/AN/A
감가상각비 2222.3 2121.9 1818.9 N/AN/A N/AN/A
기타 6868.4 6767.9 5858.3 N/AN/A N/AN/A
매출총이익 -38-38.2 -50-50.1 7676.0 N/AN/A N/AN/A
판매비와관리비 169169.3 162162.0 160160.2 N/AN/A N/AN/A
급여 6565.1 6565.3 6363.5 N/AN/A N/AN/A
퇴직급여 66.2 55.1 33.9 N/AN/A N/AN/A
복리후생비 77.7 77.7 77.1 N/AN/A N/AN/A
임차료 00.6 00.7 00.8 N/AN/A N/AN/A
수도광열비 00.1 00.1 00.1 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1515.9 1818.1 1818.2 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.7 00.0 0-0.2 N/AN/A N/AN/A
애프터서비스비 1010.5 1111.8 1212.1 N/AN/A N/AN/A
운반비 00.6 00.5 00.6 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1010.5 66.2 1515.3 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 1616.2 1515.1 1010.9 N/AN/A N/AN/A
감가상각비 1010.0 77.4 55.6 N/AN/A N/AN/A
무형자산상각비 33.4 22.9 22.4 N/AN/A N/AN/A
기타 2020.2 2020.4 1919.6 N/AN/A N/AN/A
영업이익 -207-207.5 -212-212.1 -84-84.2 N/AN/A N/AN/A
EBITDA -169-169.3 -192-192.0 -58-58.4 N/AN/A N/AN/A
금융손익 -18-18.6 -19-19.9 -4-4.5 -10-10.1 N/AN/A
금융수익 4545.4 3636.6 1919.1 N/AN/A N/AN/A
이자수익 1010.2 1010.2 66.6 N/AN/A N/AN/A
외환거래이익 11.2 11.2 88.7 N/AN/A N/AN/A
외환차익 00.5 00.5 22.6 N/AN/A N/AN/A
외화환산이익 00.7 00.7 66.0 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 33.9 33.9 22.2 N/AN/A N/AN/A
금융자산평가이익 00.4 00.4 11.5 N/AN/A N/AN/A
파생상품이익 2020.6 2020.6 N/AN/A N/AN/A N/AN/A
기타 88.8 00.0 00.0 N/AN/A N/AN/A
금융비용 6464.1 5656.5 2323.6 N/AN/A N/AN/A
이자비용 1818.7 1818.7 99.8 N/AN/A N/AN/A
외환거래손실 55.0 55.0 1313.8 N/AN/A N/AN/A
외환차손 44.8 44.8 1212.7 N/AN/A N/AN/A
외화환산손실 00.1 00.1 11.1 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 11.4 11.4 00.0 N/AN/A N/AN/A
금융자산평가손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 3131.2 3131.2 N/AN/A N/AN/A N/AN/A
기타 77.5 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 1212.5 0-0.7 00.2 N/AN/A N/AN/A
기타영업외수익 1414.6 11.3 11.8 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 33.6 00.2 00.3 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1111.0 11.1 11.6 N/AN/A N/AN/A
기타영업외비용 22.1 22.1 11.6 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.2 00.2 00.2 N/AN/A N/AN/A
기부금 00.1 00.1 00.1 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.0 00.9 00.8 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 00.8 00.3 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -213-213.6 -232-232.8 -88-88.5 N/AN/A N/AN/A
법인세비용 1313.2 1313.2 -3-3.2 N/AN/A N/AN/A
중단사업이익 -14-14.9 N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -241-241.9 -246-246.1 -85-85.2 N/AN/A N/AN/A
지배지분 순이익 -217-217.7 -222-222.9 -73-73.2 N/AN/A N/AN/A
비지배지분 순이익 -24-24.1 -23-23.2 -12-12.0 N/AN/A N/AN/A
기타포괄이익 -1-1.8 00.3 00.2 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 11.0 11.1 11.4 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.8 0-0.8 -1-1.2 N/AN/A N/AN/A
총포괄이익 -243-243.7 -245-245.7 -85-85.0 N/AN/A N/AN/A
지배지분 총포괄이익 -219-219.8 -222-222.8 -73-73.6 N/AN/A N/AN/A
비지배지분 총포괄이익 -23-23.8 -22-22.9 -11-11.4 N/AN/A N/AN/A
주당순이익 -607-607.1 -623-623.6 -185-185.7 N/AN/A N/AN/A
시가총액 1,7111,711.3 2,4722,472.0 3,0463,046.0 3,4503,450.0 2,9522,952.0
주가 4,7504,750.0 6,8906,890.0 8,4908,490.0 9,6309,630.0 8,2408,240.0
주가수익배수 -7.86-7.86 -11.09-11.09 -41.59-41.59 -915.97-915.97 N/AN/A
주식수(만주) 3,603 3,588 3,588 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄