그리드위즈

453450 코스닥
18,920 530 (-2.72%)
기준 : 03/13
  • 시가총액
    1,503억
  • 주식수
    794만
  • PER
    41.27배
  • PBR
    1.09배
  • ROE
    2.65%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 1,2561,256.0 1,2171,217.9 1,2781,278.3 1,2061,206.1 1,2461,246.7
내수 N/AN/A 1,1971,197.3 1,2551,255.2 998998.3 782782.3
수출 N/AN/A 2020.5 2323.1 1818.9 1313.5
기타 N/AN/A 00.0 00.0 188188.9 1,2461,246.7
매출원가 N/AN/A 1,0011,001.1 1,0471,047.1 1,0021,002.7 1,0391,039.3
원재료 N/AN/A N/AN/A 2121.7 4848.5 4242.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A -351-351.7 -26-26.1 -31-31.7
인건비 N/AN/A -72-72.9 1313.4 1717.5 1919.0
감가상각비 N/AN/A -25-25.2 -21-21.1 33.2 44.4
기타 N/AN/A 1,0991,099.3 1,3841,384.8 959959.6 1,0051,005.6
매출총이익 N/AN/A 216216.7 231231.2 203203.4 207207.3
판매비와관리비 N/AN/A 243243.6 256256.0 257257.5 250250.8
급여 N/AN/A 7171.7 7575.3 7474.0 6969.6
퇴직급여 N/AN/A 99.9 99.4 1010.0 1010.1
복리후생비 N/AN/A 1010.1 1010.5 1010.3 1010.0
임차료 N/AN/A 00.3 00.3 00.5 00.3
수도광열비 N/AN/A 00.8 00.8 00.8 00.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3434.1 3131.5 3434.3 3030.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.4 22.6 11.3 11.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.6 00.4 00.3 00.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2020.2 2222.2 2424.3 2626.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 2929.2 3636.5 3333.7 3434.0
감가상각비 N/AN/A 1515.0 1414.7 1414.7 1313.8
무형자산상각비 N/AN/A 1919.1 1717.8 1616.7 1515.7
기타 N/AN/A 2828.4 3333.4 3636.2 3737.2
영업이익 88.1 -26-26.8 -24-24.7 -54-54.1 -43-43.4
EBITDA N/AN/A 8787.3 3535.3 77.7 2424.7
금융손익 N/AN/A 7474.6 1919.2 1919.5 2020.4
금융수익 N/AN/A 8080.1 2525.3 2424.6 2525.4
이자수익 N/AN/A 1212.5 1111.2 88.4 66.7
외환거래이익 N/AN/A 88.8 55.3 77.3 99.9
외환차익 N/AN/A 00.7 00.9 11.2 11.2
외화환산이익 N/AN/A 88.1 44.4 66.1 88.7
기타 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 5151.6 11.7 11.8 11.6
파생상품이익 N/AN/A 77.0 77.0 77.0 77.0
기타 N/AN/A 00.1 00.0 00.0 00.0
금융비용 N/AN/A 55.5 66.1 55.1 55.0
이자비용 N/AN/A 44.1 44.4 44.4 44.6
외환거래손실 N/AN/A 11.3 11.6 00.7 00.4
외환차손 N/AN/A 11.0 11.0 00.5 00.3
외화환산손실 N/AN/A 00.2 00.6 00.1 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 00.3 00.6 00.1 44.3
기타영업외수익 N/AN/A 11.7 11.9 11.4 55.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.3 00.3 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 11.5 11.2 55.5
기타영업외비용 N/AN/A 11.4 11.2 11.2 11.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.3 00.3 00.3 00.4
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.5 00.4 00.4 00.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.4 00.4 00.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 4848.0 -4-4.8 -34-34.4 -18-18.6
법인세비용 N/AN/A 1010.8 99.4 88.2 99.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3030.8 3737.1 -14-14.3 -42-42.7 -27-27.9
지배지분 순이익 N/AN/A 3636.4 -16-16.7 -44-44.8 -30-30.1
비지배지분 순이익 N/AN/A 00.7 22.4 22.1 22.2
기타포괄이익 N/AN/A -1-1.3 -1-1.2 -2-2.1 -2-2.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.1 0-0.1 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.2 -1-1.1 -2-2.1 -2-2.2
총포괄이익 N/AN/A 3535.7 -15-15.6 -44-44.9 -30-30.0
지배지분 총포괄이익 N/AN/A 3535.0 -18-18.0 -47-47.0 -32-32.3
비지배지분 총포괄이익 N/AN/A 00.7 22.4 22.1 22.2
주당순이익 N/AN/A 458458.4 -211-211.1 -587-587.4 -442-442.0
시가총액 N/AN/A 1,4701,470.2 1,7311,731.5 1,0881,088.1 1,3161,316.9
주가 N/AN/A 18,51018,510.0 21,80021,800.0 13,70013,700.0 16,58016,580.0
주가수익배수 N/AN/A 40.3740.37 -103.26-103.26 -24.24-24.24 -43.69-43.69
주식수(만주) N/A 794 794 794 794 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄