STX그린로지스

465770 코스피
6,330 70 (+1.12%)
기준 : 03/25
  • 시가총액
    449억
  • 주식수
    717만
  • PER
    -2.60배
  • PBR
    0.92배
  • ROE
    -35.31%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09
매출액(수익) 1,9381,938.9 1,7361,736.9 1,4011,401.6 1,0511,051.6 705705.4
내수 N/AN/A N/AN/A N/AN/A 3333.4 5555.3
수출 N/AN/A N/AN/A N/AN/A 5252.3 162162.9
기타 N/AN/A 1,7361,736.9 1,4011,401.6 1,0511,051.6 705705.4
매출원가 N/AN/A 1,7161,716.1 1,3021,302.9 921921.5 587587.7
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 167167.1 111111.1 7878.7 6262.0
인건비 N/AN/A 486486.1 399399.8 245245.4 114114.6
감가상각비 N/AN/A 289289.4 244244.5 226226.0 162162.1
기타 N/AN/A 773773.3 547547.4 371371.3 248248.9
매출총이익 N/AN/A 2020.8 9898.7 130130.1 117117.6
판매비와관리비 N/AN/A 140140.9 118118.4 8787.1 4646.0
급여 N/AN/A 7373.3 6060.2 4242.0 2323.5
퇴직급여 N/AN/A 66.4 44.9 33.3 22.0
복리후생비 N/AN/A 1212.9 99.7 66.7 33.0
임차료 N/AN/A 33.8 22.6 11.8 00.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2525.4 2525.5 2323.6 1616.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.6 0-0.1 00.0 -4-4.9
감가상각비 N/AN/A 33.1 33.7 22.8 11.8
무형자산상각비 N/AN/A 22.3 11.6 11.0 00.3
기타 N/AN/A 1212.6 99.9 55.6 22.8
영업이익 -101-101.6 -120-120.0 -19-19.7 4343.0 7171.5
EBITDA N/AN/A 169169.8 424424.1 406406.3 452452.4
금융손익 N/AN/A -57-57.7 -67-67.7 -37-37.8 -28-28.2
금융수익 N/AN/A 107107.5 106106.3 7676.8 5151.9
이자수익 N/AN/A 1010.0 88.9 66.7 33.5
외환거래이익 N/AN/A 7676.1 7676.0 4949.4 2727.8
외환차익 N/AN/A 3636.5 2727.3 1616.9 1414.4
외화환산이익 N/AN/A 3939.5 4848.6 3232.5 1313.3
기타 N/AN/A N/AN/A N/AN/A 3232.5 1313.3
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 77.4 77.4 77.4 77.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.9 1313.9 1313.1 1313.1
금융비용 N/AN/A 165165.2 174174.1 114114.6 8080.1
이자비용 N/AN/A 5959.6 5151.1 4040.9 2828.9
외환거래손실 N/AN/A 9090.3 107107.6 5858.2 4747.7
외환차손 N/AN/A 5555.8 5454.7 3030.0 2323.8
외화환산손실 N/AN/A 3434.5 5252.8 2828.2 2323.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 33.5 33.5 1515.4 33.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.6 1111.7 00.0 00.0
기타영업외손익 N/AN/A 55.9 218218.2 215215.2 212212.8
기타영업외수익 N/AN/A 2020.6 232232.8 229229.0 226226.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 11.6 00.9 00.6 00.4
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 3333.3 3333.3 3333.3 3333.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 00.0 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -14-14.2 198198.5 195195.0 192192.7
기타영업외비용 N/AN/A 1414.6 1414.6 1313.8 1313.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.0 00.0 00.0 00.0
기부금 N/AN/A 00.1 00.1 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.2 22.2 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1212.2 1212.2 1313.7 1313.5
종속기업및관계기업관련손익 N/AN/A 00.2 11.2 00.2 00.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 00.2 11.2 00.2 00.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -171-171.6 132132.0 220220.6 256256.4
법인세비용 N/AN/A 11.1 11.2 11.2 00.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -359-359.2 -172-172.7 130130.7 219219.4 255255.5
지배지분 순이익 N/AN/A -172-172.7 130130.7 219219.4 255255.5
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 2929.2 -16-16.6 5656.3 7272.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 2929.2 -16-16.6 5656.2 7272.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.2
총포괄이익 N/AN/A -143-143.4 114114.1 275275.7 328328.0
지배지분 총포괄이익 N/AN/A -143-143.4 114114.1 275275.7 328328.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -2,408-2,408.4 1,8231,823.8 3,0593,059.9 3,5643,564.1
시가총액 N/AN/A 527527.0 612612.4 656656.8 568568.6
주가 N/AN/A 7,3507,350.0 8,5408,540.0 9,1609,160.0 7,9307,930.0
주가수익배수 N/AN/A -3.05-3.05 4.684.68 2.992.99 2.222.22
주식수(만주) N/A 717 717 717 717 717

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄