M83

476080 코스닥
5,970 1,375 (+29.92%)
기준 : 06/02
  • 시가총액
    371억
  • 주식수
    807만
  • PER
    -5.66
  • PBR
    0.87배
  • ROE
    -15.46%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 1,8841,884.4 1,3231,323.9 1,0091,009.5 786786.5 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,8841,884.4 1,3231,323.9 1,0091,009.5 786786.5 N/AN/A
매출원가 550550.4 N/AN/A 371371.7 N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 44.1 55.2 77.2 77.3 N/AN/A
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 546546.3 -5-5.2 364364.5 -7-7.3 N/AN/A
매출총이익 1,9231,923.3 1,3231,323.9 637637.8 786786.5 N/AN/A
판매비와관리비 2,0082,008.9 1,4131,413.6 710710.4 827827.2 N/AN/A
급여 167167.4 162162.7 153153.1 143143.7 N/AN/A
퇴직급여 1919.4 1818.2 1616.4 1515.4 N/AN/A
복리후생비 1919.4 1919.5 1818.8 1616.0 N/AN/A
임차료 55.1 44.7 33.0 11.8 N/AN/A
수도광열비 33.0 22.6 22.5 22.3 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3737.2 3333.6 3030.2 2323.8 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.8 11.0 11.0 00.8 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 11.9 11.6 11.4 11.2 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1212.8 1313.7 1212.9 1111.1 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 11.9 11.9 00.0 00.0 N/AN/A
감가상각비 3636.4 3434.9 3131.7 2727.0 N/AN/A
무형자산상각비 00.9 00.9 00.8 00.7 N/AN/A
기타 1,1131,113.1 1,1171,117.9 437437.9 583583.0 N/AN/A
영업이익 -85-85.5 -89-89.6 -72-72.5 -40-40.7 N/AN/A
EBITDA -54-54.4 -50-50.8 -45-45.4 -18-18.8 N/AN/A
금융손익 -7-7.7 -1-1.6 -3-3.9 -5-5.9 N/AN/A
금융수익 4545.7 3737.9 2929.1 2727.3 N/AN/A
이자수익 66.6 55.9 66.1 55.7 N/AN/A
외환거래이익 1717.1 1515.3 1010.5 1111.8 N/AN/A
외환차익 1111.0 99.9 99.4 66.9 N/AN/A
외화환산이익 66.0 55.4 11.1 44.8 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.8 00.8 00.8 00.8 N/AN/A
금융자산평가이익 00.1 00.1 88.8 88.8 N/AN/A
파생상품이익 2020.8 1515.6 22.6 00.0 N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 5353.4 3939.6 3333.0 3333.2 N/AN/A
이자비용 99.2 88.8 88.0 66.5 N/AN/A
외환거래손실 2828.1 1515.2 99.7 77.4 N/AN/A
외환차손 2121.2 1515.1 44.6 22.8 N/AN/A
외화환산손실 66.8 00.1 55.0 44.5 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.9 00.4 00.4 00.4 N/AN/A
파생상품손실 1515.1 1515.0 1414.8 1818.8 N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 44.1 44.7 0-0.3 -1-1.5 N/AN/A
기타영업외수익 77.3 77.9 22.7 22.5 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.4 00.7 00.8 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 55.2 55.2 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.8 22.1 22.0 11.7 N/AN/A
기타영업외비용 33.1 33.2 33.0 44.1 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 22.4 22.4 N/AN/A
기부금 00.3 00.2 00.2 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.1 11.4 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 22.6 22.6 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.3 00.2 00.2 N/AN/A
종속기업및관계기업관련손익 -5-5.2 -2-2.9 -3-3.1 00.7 N/AN/A
지분법손익 -5-5.2 -2-2.9 -3-3.1 00.7 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A 00.7 N/AN/A
지분법손실 -5-5.2 -2-2.9 -3-3.1 00.0 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -94-94.4 -89-89.5 -79-79.9 -47-47.4 N/AN/A
법인세비용 -2-2.9 0-0.9 -21-21.2 -14-14.0 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -91-91.4 -88-88.5 -58-58.6 -33-33.4 N/AN/A
지배지분 순이익 -66-66.6 -67-67.2 -45-45.6 -21-21.0 N/AN/A
비지배지분 순이익 -24-24.7 -21-21.3 -13-13.0 -12-12.4 N/AN/A
기타포괄이익 0-0.4 0-0.4 -2-2.0 -2-2.0 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.4 0-0.4 -2-2.0 -2-2.0 N/AN/A
총포괄이익 -91-91.9 -89-89.0 -60-60.7 -35-35.5 N/AN/A
지배지분 총포괄이익 -66-66.8 -67-67.0 -47-47.3 -22-22.4 N/AN/A
비지배지분 총포괄이익 -25-25.0 -21-21.9 -13-13.3 -13-13.0 N/AN/A
주당순이익 -842-842.1 -858-858.1 -586-586.1 -256-256.6 N/AN/A
시가총액 495495.6 749749.0 913913.1 1,0861,086.0 1,0431,043.1
주가 6,1406,140.0 9,3209,320.0 11,73011,730.0 13,95013,950.0 13,40013,400.0
주가수익배수 -7.43-7.43 -11.14-11.14 -20.01-20.01 -51.69-51.69 N/AN/A
주식수(만주) 807 804 778 778 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입