디바이스

187870 코스닥
23,800 800 (+3.48%)
기준 : 05/22
  • 시가총액
    3,277억
  • 주식수
    1,377만
  • PER
    11.66
  • PBR
    1.97배
  • ROE
    16.85%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06
매출액(수익) 1,0651,065.3 840840.8 832832.4 493493.6 478478.3
내수 N/AN/A 365365.5 422422.1 333333.4 320320.5
수출 N/AN/A 475475.2 412412.2 160160.2 157157.7
기타 N/AN/A 00.0 -2-2.0 00.0 00.0
매출원가 674674.4 583583.5 532532.6 360360.2 370370.7
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -75-75.2 -196-196.7 -298-298.9 -306-306.2
인건비 N/AN/A 107107.7 8585.4 8383.6 8383.4
감가상각비 N/AN/A 2121.2 2020.4 1616.9 1313.2
기타 N/AN/A 529529.8 623623.4 558558.5 580580.2
매출총이익 390390.8 257257.3 299299.8 133133.4 107107.5
판매비와관리비 8686.9 8383.9 7272.6 5050.4 7878.5
급여 N/AN/A 3131.0 2424.3 2323.5 2323.1
퇴직급여 N/AN/A 11.2 11.2 11.2 11.1
복리후생비 N/AN/A 77.5 22.6 22.5 22.2
임차료 N/AN/A 00.6 00.6 00.4 00.5
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2424.3 2323.7 1616.4 1515.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.5 00.5 00.5 00.5
애프터서비스비 N/AN/A 66.5 77.3 0-0.9 0-0.8
운반비 N/AN/A 55.2 33.9 11.3 11.2
포장비 N/AN/A 33.6 22.6 11.0 11.0
연구개발비 N/AN/A 88.8 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -31-31.4 -20-20.9 -19-19.6 1313.8
감가상각비 N/AN/A 66.6 66.0 44.8 33.9
무형자산상각비 N/AN/A 00.4 00.4 00.4 00.4
기타 N/AN/A 1818.5 1919.8 1818.7 1616.0
영업이익 303303.9 173173.3 227227.2 8282.9 2929.0
EBITDA N/AN/A 213213.6 269269.4 9898.7 6666.1
금융손익 N/AN/A 2727.7 2929.6 77.6 3838.1
금융수익 5757.8 4040.2 5757.0 4949.9 5959.2
이자수익 N/AN/A 1919.6 1919.0 1919.2 2222.6
외환거래이익 N/AN/A 66.9 2525.4 1919.6 1919.3
외환차익 N/AN/A 44.4 88.5 88.5 88.3
외화환산이익 N/AN/A 22.4 1616.9 1111.0 1010.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 11.4
금융자산처분이익 N/AN/A 11.0 00.7 00.3 00.2
금융자산평가이익 N/AN/A 1212.6 99.2 55.5 22.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.8
기타 N/AN/A 00.0 22.5 55.1 1212.1
금융비용 1313.3 1212.4 2727.3 4242.3 2121.1
이자비용 N/AN/A N/AN/A 22.5 22.8 33.9
외환거래손실 N/AN/A 88.8 1010.6 1919.1 00.8
외환차손 N/AN/A 77.8 77.2 33.1 00.3
외화환산손실 N/AN/A 11.0 33.4 1616.0 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 77.9 77.9
금융자산평가손실 N/AN/A 33.5 1414.1 1212.3 88.3
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 33.7 22.3 22.5 00.2
기타영업외수익 66.6 66.4 55.6 66.0 11.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.1 55.6 55.9 11.1
기타영업외비용 22.7 22.7 33.3 33.5 11.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 11.3 11.2 11.2 N/AN/A
기부금 N/AN/A 00.1 00.7 00.7 00.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 11.2 11.2 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A 0-0.2 0-0.2 0-0.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A 0-0.2 0-0.2 0-0.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 352352.3 204204.8 258258.9 9292.8 6767.1
법인세비용 6969.4 3535.5 3838.8 88.1 22.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 282282.8 169169.2 220220.0 8484.7 6464.5
지배지분 순이익 282282.8 169169.2 220220.0 8484.7 6464.5
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 00.6 00.4 -3-3.7 -4-4.2 -5-5.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 0-0.3 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 00.0 0-0.4 0-0.3 00.0
기타 N/AN/A 00.7 -3-3.3 -3-3.9 -5-5.5
총포괄이익 283283.5 169169.6 216216.3 8080.4 5959.0
지배지분 총포괄이익 283283.5 169169.6 216216.3 8080.4 5959.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,2291,229.0 1,5981,598.2 615615.0 468468.7
시가총액 N/AN/A 973973.1 828828.9 790790.2 747747.9
주가 N/AN/A 7,0707,070.0 6,0226,022.0 5,7415,741.0 5,4345,434.0
주가수익배수 N/AN/A 5.755.75 3.773.77 9.339.33 11.5911.59
주식수(만주) N/A 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입