디바이스

187870 코스닥
19,480 1,820 (-8.54%)
기준 : 02/13 13:10
  • 시가총액
    1,499억
  • 주식수
    704만
  • PER
    6.81배
  • PBR
    0.97배
  • ROE
    14.19%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03
매출액(수익) 840840.8 832832.4 493493.6 478478.3 471471.6
내수 N/AN/A 422422.1 333333.4 320320.5 318318.9
수출 N/AN/A 412412.2 160160.2 157157.7 152152.6
기타 N/AN/A -2-2.0 00.0 00.0 00.0
매출원가 N/AN/A 532532.6 360360.2 370370.7 364364.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -196-196.7 -298-298.9 -306-306.2 -147-147.3
인건비 N/AN/A 8585.4 8383.6 8383.4 7878.5
감가상각비 N/AN/A 2020.4 1616.9 1313.2 99.9
기타 N/AN/A 623623.4 558558.5 580580.2 423423.0
매출총이익 N/AN/A 299299.8 133133.4 107107.5 107107.3
판매비와관리비 N/AN/A 7272.6 5050.4 7878.5 6565.1
급여 N/AN/A 2424.3 2323.5 2323.1 2121.5
퇴직급여 N/AN/A 11.2 11.2 11.1 11.1
복리후생비 N/AN/A 22.6 22.5 22.2 22.3
임차료 N/AN/A 00.6 00.4 00.5 00.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2323.7 1616.4 1515.3 1414.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.5 00.5 00.5 00.4
애프터서비스비 N/AN/A 77.3 0-0.9 0-0.8 -1-1.1
운반비 N/AN/A 33.9 11.3 11.2 11.1
포장비 N/AN/A 22.6 11.0 11.0 11.0
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -20-20.9 -19-19.6 1313.8 66.1
감가상각비 N/AN/A 66.0 44.8 33.9 33.3
무형자산상각비 N/AN/A 00.4 00.4 00.4 00.3
기타 N/AN/A 1919.8 1818.7 1616.0 1313.7
영업이익 173173.4 227227.2 8282.9 2929.0 4242.2
EBITDA N/AN/A 269269.4 9898.7 6666.1 7777.6
금융손익 N/AN/A 2929.6 77.6 3838.1 4141.6
금융수익 N/AN/A 5757.0 4949.9 5959.2 6767.8
이자수익 N/AN/A 1919.0 1919.2 2222.6 2525.9
외환거래이익 N/AN/A 2525.4 1919.6 1919.3 2424.8
외환차익 N/AN/A 88.5 88.5 88.3 88.9
외화환산이익 N/AN/A 1616.9 1111.0 1010.9 1515.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 11.4 11.4
금융자산처분이익 N/AN/A 00.7 00.3 00.2 00.2
금융자산평가이익 N/AN/A 99.2 55.5 22.4 22.2
파생상품이익 N/AN/A N/AN/A N/AN/A 00.8 00.8
기타 N/AN/A 22.5 55.1 1212.1 1212.1
금융비용 N/AN/A 2727.3 4242.3 2121.1 2626.1
이자비용 N/AN/A 22.5 22.8 33.9 66.2
외환거래손실 N/AN/A 1010.6 1919.1 00.8 00.8
외환차손 N/AN/A 77.2 33.1 00.3 00.2
외화환산손실 N/AN/A 33.4 1616.0 00.4 00.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 77.9 77.9 77.9
금융자산평가손실 N/AN/A 1414.1 1212.3 88.3 1111.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 22.3 22.5 00.2 00.1
기타영업외수익 N/AN/A 55.6 66.0 11.2 11.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.6 55.9 11.1 11.1
기타영업외비용 N/AN/A 33.3 33.5 11.0 11.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 11.2 11.2 N/AN/A N/AN/A
기부금 N/AN/A 00.7 00.7 00.7 00.8
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 11.2 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A 00.1 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 0-0.2 0-0.2 0-0.2 0-0.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 0-0.2 0-0.2 0-0.2 0-0.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 258258.9 9292.8 6767.1 8383.7
법인세비용 N/AN/A 3838.8 88.1 22.5 55.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 168168.4 220220.0 8484.7 6464.5 7878.0
지배지분 순이익 N/AN/A 220220.0 8484.7 6464.5 7878.0
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -3-3.7 -4-4.2 -5-5.5 -5-5.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 11.0 11.1 11.4 11.4
기타 N/AN/A -4-4.8 -5-5.4 -6-6.9 -7-7.0
총포괄이익 N/AN/A 216216.3 8080.4 5959.0 7272.4
지배지분 총포괄이익 N/AN/A 216216.3 8080.4 5959.0 7272.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 3,1273,127.5 1,2031,203.6 917917.2 1,1081,108.4
시가총액 N/AN/A 828828.9 790790.2 747747.9 841841.5
주가 N/AN/A 11,78011,780.0 11,23011,230.0 10,63010,630.0 11,96011,960.0
주가수익배수 N/AN/A 3.773.77 9.339.33 11.5911.59 10.7910.79
주식수(만주) N/A 704 704 704 704 704 704 704 704 704 704 704 704 704 704 704

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄