디바이스

187870 코스닥
11,480 20 (-0.17%)
기준 : 08/20
  • 시가총액
    1,584억
  • 주식수
    1,377만
  • PER
    4.25
  • PBR
    0.86배
  • ROE
    20.23%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06
매출액(수익) 1,2061,206.6 1,0651,065.3 840840.8 832832.4 493493.6
내수 N/AN/A 344344.2 365365.5 422422.1 333333.4
수출 N/AN/A 721721.1 475475.2 412412.2 160160.2
기타 N/AN/A 00.0 00.0 -2-2.0 00.0
매출원가 729729.2 674674.4 583583.5 532532.6 360360.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 9494.3 -75-75.2 -196-196.7 -298-298.9
인건비 N/AN/A 103103.3 107107.7 8585.4 8383.6
감가상각비 N/AN/A 2121.6 2121.2 2020.4 1616.9
기타 N/AN/A 455455.1 529529.8 623623.4 558558.5
매출총이익 477477.4 390390.8 257257.3 299299.8 133133.4
판매비와관리비 118118.0 8686.9 8383.9 7272.6 5050.4
급여 N/AN/A 3030.1 3131.0 2424.3 2323.5
퇴직급여 N/AN/A 11.1 11.2 11.2 11.2
복리후생비 N/AN/A 77.7 77.5 22.6 22.5
임차료 N/AN/A 00.8 00.6 00.6 00.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3232.3 2424.3 2323.7 1616.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.6 00.5 00.5 00.5
애프터서비스비 N/AN/A 44.6 66.5 77.3 0-0.9
운반비 N/AN/A 66.3 55.2 33.9 11.3
포장비 N/AN/A 55.4 33.6 22.6 11.0
연구개발비 N/AN/A 1010.8 88.8 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -38-38.5 -31-31.4 -20-20.9 -19-19.6
감가상각비 N/AN/A 77.2 66.6 66.0 44.8
무형자산상각비 N/AN/A 00.4 00.4 00.4 00.4
기타 N/AN/A 1717.5 1818.5 1919.8 1818.7
영업이익 359359.3 303303.9 173173.3 227227.2 8282.9
EBITDA N/AN/A 362362.0 213213.6 269269.4 9898.7
금융손익 N/AN/A 4444.4 2727.7 2929.6 77.6
금융수익 6767.9 5757.8 4040.2 5757.0 4949.9
이자수익 N/AN/A 1919.7 1919.6 1919.0 1919.2
외환거래이익 N/AN/A 1515.0 66.9 2525.4 1919.6
외환차익 N/AN/A 77.1 44.4 88.5 88.5
외화환산이익 N/AN/A 77.8 22.4 1616.9 1111.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 99.5 11.0 00.7 00.3
금융자산평가이익 N/AN/A 1313.4 1212.6 99.2 55.5
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 22.5 55.1
금융비용 -3-3.6 1313.3 1212.4 2727.3 4242.3
이자비용 N/AN/A 00.1 N/AN/A 22.5 22.8
외환거래손실 N/AN/A 88.6 88.8 1010.6 1919.1
외환차손 N/AN/A 77.6 77.8 77.2 33.1
외화환산손실 N/AN/A 00.9 11.0 33.4 1616.0
기타 N/AN/A 77.6 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 77.9
금융자산평가손실 N/AN/A 44.6 33.5 1414.1 1212.3
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 33.9 33.7 22.3 22.5
기타영업외수익 22.4 66.6 66.4 55.6 66.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.3 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.2 00.2 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.1 66.1 55.6 55.9
기타영업외비용 00.2 22.7 22.7 33.3 33.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 11.3 11.3 11.2 11.2
기부금 N/AN/A 00.1 00.1 00.7 00.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 11.2 11.2 11.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A 0-0.2 0-0.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A 0-0.2 0-0.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 433433.1 352352.3 204204.8 258258.9 9292.8
법인세비용 8080.1 6969.4 3535.5 3838.8 88.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 353353.0 282282.8 169169.2 220220.0 8484.7
지배지분 순이익 353353.0 282282.8 169169.2 220220.0 8484.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 11.0 00.6 00.4 -3-3.7 -4-4.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 0-0.3 0-0.3 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A 0-0.4 0-0.3
기타 N/AN/A 11.0 00.7 -3-3.3 -3-3.9
총포괄이익 354354.0 283283.5 169169.6 216216.3 8080.4
지배지분 총포괄이익 354354.0 283283.5 169169.6 216216.3 8080.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 2,0542,054.4 1,2291,229.0 1,5981,598.2 615615.0
시가총액 N/AN/A 1,4771,477.6 973973.1 828828.9 790790.2
주가 N/AN/A 10,73610,736.0 7,0707,070.0 6,0226,022.0 5,7415,741.0
주가수익배수 N/AN/A 5.225.22 5.755.75 3.773.77 9.339.33
주식수(만주) N/A 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 1,377 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입